Find an apartment
New developments / Na Jomtien / The Panora Estuaria
360°Street Viewstreet around the building

The Panora Estuaria

Na Jomtien, by the sea, Pattaya
from 6 907 000 ฿
developer price · completion 2026
Completion
2026
Floors
8
Units
—
Developer
to be confirmed
Installments
1,5 years

Overview

A low-rise resort complex right by the sea in Na Jomtien, completion in 2026. For those who want quiet and greenery instead of a tower: a beachside pool, rooftop gardens, an onsen. Installments are available; the payment schedule differs for foreign and Thai quota.

  • Low-rise beachfront resort condo in Na Jomtien, completion in 2026
  • Developer installments up to 1,5 years
  • Developer materials feature a beachside pool, rooftop gardens, an onsen and a kids' room
Popular in the complex
Beachside poolRooftop gardensOnsenKids' playroomAutomated parking

Units and prices

Unit typeAreaPrice from
Studio~32,5 m²on request
1 bedroomto be confirmed฿6 907 000
2 bedrooms~94–110 m²฿17 587 000

“From” prices from the developer’s price list. The price of a specific unit depends on floor, view and layout; we confirm availability before viewing.

Developer floor plans

Developer materials. Areas and layouts may be updated — we'll confirm before booking.

Payment terms

Example for a “1 bedroom from ฿6 907 000” unit. Foreign quota (FQ) and Thai quota (TQ) follow different payment schedules.

StageFQ, %FQ, totalTQ, %TQ, amount
Contracton signing20%฿1 381 40015%฿1 036 050
Down payment6 payments · ฿460 467 and ฿172 67540%฿2 762 80015%฿1 036 050
Transfer of ownershipon completion40%฿2 762 80070%฿4 834 900
Total100%฿6 907 000100%฿6 907 000

Source: developer’s agent presentation. Amounts are based on the “from” price; we’ll send an exact schedule for the specific unit.

Calculators

Total payable on purchase฿7 049 105of which above the price — ฿142 105 (2,1%)
  • Unit price฿6 907 000
  • Title transfer1% — buyer's share฿69 070
  • Sinking fundone-time฿17 500
  • Maintenance in advance12 mo฿21 000
  • Money transfer฿34 535
If rented out
฿16 623net per month
2,8%net yield
฿8,01Mvalue in 5 years

Rent ฿290 094/year (6% × 70% occupancy) minus 20% management, 5% tax and ฿21 000/year maintenance.

Calculate for yourself

Total and income update instantly.

What the total includes

Expand a row to change an assumption. Changes are not saved.

Transfer fee฿69 070 · 1%

Officially 2% of the appraised value. Usually split equally with the seller — confirmed in the contract.

Sinking fund฿17 500

One-time contribution to the condominium sinking fund at purchase.

Maintenance฿1 750/mo

Monthly fee for cleaning, security, pool and elevators. Often charged a year in advance.

Transferring money to Thailand฿34 535

Bank fees and exchange rate difference. For a foreign-quota purchase, funds must come from abroad.

Furniture and appliancesnot included

If the apartment is unfurnished or you want to refresh it.

Net rental income฿16 623/mo

What's left of rental income after the management company, tax and maintenance.

Price growth8,01M ฿ over 5 years

An estimate, not a forecast: depends on the area and the building's condition.

All calculations are illustrative estimates; actual amounts may differ. We calculate the transfer fee from the price, although officially it is based on the appraised value. This is not financial advice.

Amenities

  • Beachside pool
  • Rooftop gardens
  • Onsen
  • Kids' playroom
  • Automated parking

Location

  • Na Jomtien, by the sea, Na Jomtien, Pattaya
  • Na Jomtien Beach — beachfront per developer materials
ResaleNew developments
New build5 photos
from 6 907 000 ฿
1 BR from 6,9M · 2 BR from 17,6MThe Panora EstuariaCompletion 20261,5-year installments8 fl.Na Jomtien
Floors
8
Installments
1,5 years
DetailsDirections ↗
All properties on the map → Data © OpenStreetMap · Taivo style

Nearby

Beaches

  • Na Jomtien Beach1000 m13 min walk
  • Jomtien Beach5,4 km~18 min by car
  • Cosy Beach and Dongtan11 km~32 min by car

Shops and markets

  • Makro (Сукхумвит)8,4 km~26 min by car
  • Jomtien Night Market8,6 km~26 min by car
  • Thepprasit Night Market9,6 km~29 min by car

Sightseeing

  • Floating Market5 km~17 min by car
  • Nong Nooch Garden6,8 km~22 min by car
  • Big Buddha11 km~33 min by car

Medical

  • Pattaya Memorial Hospital13 km~37 min by car
  • Pattaya International Hospital14 km~39 min by car
  • Bangkok Hospital Pattaya14 km~42 min by car

Transport and airports

  • Bali Hai Pier13 km~37 min by car
  • Pattaya Railway Station13 km~38 min by car
  • Bus terminal (buses to Bangkok)14 km~40 min by car
  • U-Tapao Airport19 km~53 min by car

Straight-line distances; travel times are approximate.

About Na Jomtien

Na Jomtien is the southern extension of Jomtien. Beaches are quieter and cleaner, development is sparser, and there's plenty of greenery. It suits those who want peace and the sea and don't mind driving or riding a scooter for shopping and entertainment.

Best with transportFew shops and cafés
Near the beachUncrowded beaches
Songthaews are rareCar or scooter recommended
QuietLittle traffic and nightlife
Basic amenitiesMinimarts; for big shopping — Jomtien
For familiesCalm and spacious

Taivo team’s rating of the area overall. We’ll confirm for the specific building at the viewing.

Sun and daylight

Daylight hours
12,1 hannual average — sunny all year round
June, the longest
12,9 h5:51–18:44
December, the shortest
11,4 h6:33–17:55
Sea-facing windows — west
Sunsetsafternoon sun in the room — curtains and AC needed

Sunrise and sunset are calculated astronomically for Pattaya. Shading from neighboring buildings depends on the floor and side of the building — we'll check at the viewing.

FAQ

Can a foreigner buy a unit at The Panora Estuaria?

Foreign and Thai quota (payment terms differ for FQ and TQ). We confirm the quota for each specific unit with documents before reservation.

When is completion?

Per the developer — 2026. Construction timelines may shift; we track the status.

Are installments available?

Yes. For the foreign quota: 20% — contract, 40% — down payment, 40% — transfer of ownership; the down payment is split into 6 installments. See the full table under “Payment terms”.

How much is maintenance?

We're confirming with the developer and will send it with the price list.

Sources: developer data sheet, developer's agent presentation.

Similar projects